Planning Tool

SWP Calculator

Systematic Withdrawal Plan — see how long your corpus lasts with a fixed monthly withdrawal, or how much remains after your target period.

Withdrawal Settings

Starting CorpusPKR

Monthly WithdrawalPKR / month

Expected Annual Return% per year

Withdrawal Periodyears

Starting Corpus

PKR 50.00 L

Total Withdrawn

PKR 72.00 L

Remaining Value

PKR 99.96 L

Corpus Value Over Time

Year 1

Remaining: PKR 51.27 L

Withdrawn: PKR 4.80 L

Year 2

Remaining: PKR 52.70 L

Withdrawn: PKR 9.60 L

Year 3

Remaining: PKR 54.31 L

Withdrawn: PKR 14.40 L

Year 4

Remaining: PKR 56.12 L

Withdrawn: PKR 19.20 L

Year 5

Remaining: PKR 58.17 L

Withdrawn: PKR 24.00 L

Year 6

Remaining: PKR 60.47 L

Withdrawn: PKR 28.80 L

Year 7

Remaining: PKR 63.07 L

Withdrawn: PKR 33.60 L

Year 8

Remaining: PKR 65.99 L

Withdrawn: PKR 38.40 L

Year 9

Remaining: PKR 69.29 L

Withdrawn: PKR 43.20 L

Year 10

Remaining: PKR 73.00 L

Withdrawn: PKR 48.00 L

Year 11

Remaining: PKR 77.19 L

Withdrawn: PKR 52.80 L

Year 12

Remaining: PKR 81.91 L

Withdrawn: PKR 57.60 L

Y12

Year 13

Remaining: PKR 87.22 L

Withdrawn: PKR 62.40 L

Year 14

Remaining: PKR 93.21 L

Withdrawn: PKR 67.20 L

Year 15

Remaining: PKR 99.96 L

Withdrawn: PKR 72.00 L

Y15

Corpus remaining

⚠ Projections assume a constant annual return and are for illustrative purposes only. Actual market returns vary. Not financial advice.